Back to Announcements



Half-yearly Report
RNS - London Stock Exchange | 31/08/2011
FOR IMMEDIATE RELEASE

31 August 2011

                      LONDON & ASSOCIATED PROPERTIES PLC:                      

                      HALF YEARLY RESULTS TO 30 JUNE 2011                      

London & Associated Properties is a fully listed UK shopping centre and Central
London retail property specialist.

                                  HIGHLIGHTS                                   

  * Rental Income reaches £9.0 million despite property sales
   
  * Pre-tax profits of £1.4 million compared to losses of £9.8 million last
    year
   
  * Earnings per share of 1.62p compared to a loss per share of 7.23p
   
  * Interim cash dividend maintained at 0.75p per share to be paid on 20
    January 2012
   
  * First joint venture with Columbus Capital Management completed
   
  * Average weighted unexpired lease terms now 8.6 years compared to 7.0 years
    a year ago
   
  * Voids only 1.7% of rent roll
   
  * Further reduction in swaps at a cost of £0.9 million with incremental
    annual interest rate savings of £0.2million
   
"The continuing economic uncertainty in the markets and its effect on the UK
consumer will continue to have an impact on retail property in general.
However, we still believe that success will be dependent on location,
affordability of rents and attractiveness of individual centres. The company is
well positioned given the increase in the average lease length within our
portfolio, the investment into our new joint venture and our active management
capabilities. We remain cautiously optimistic for the future."

Michael Heller, Chairman.

                                    -more-                                     

Contact:

London & Associated Properties PLC Tel: 020 7415 5000

John Heller, Chief Executive or

Robert Corry, Finance Director

Baron Phillips Associates Tel: 020 7920 3161

Baron Phillips

HALF YEAR REVIEW

While the economic environment remains challenging I am pleased to report that
London & Associated Properties continues to make progress. Our performance
during the first half of 2011 was satisfactory against an increasingly
difficult retailing climate and our vacancy levels are encouragingly low.

LAP's income for the first six months rose to £9.0 million from £8.6 million.
On a like for like basis rental income was up 0.6% after eliminating the
distortions arising from the sale of Antiquarius in the first half of last
year; the reverse premium received this year from Boots at Windsor; and the
letting at Brixton to In-Shops which had a marginal adverse impact on rental
income this year.

Our current portfolio still has very few vacancies. Void units as a percentage
of our rental income are only 1.7%. Over the last 12 months we have completed
lease renewals with a combined rental value of £0.36 million.

In the total portfolio the average weighted unexpired lease term is 8.6 years
compared to 7.0 years 12 months ago, a satisfactory increase in the current
market conditions.

In terms of the group's hedging arrangements we have brought them more into
line with the outstanding loans. The swaps were further reduced during the
period, at a cost of £920,000, with an incremental annual saving in interest
payments of £197,000 per annum. The current level of hedging is now £120.4
million at an average rate of 4.735% against term loans of £115.1 million,
compared to £124.4 million a year ago.

The group made a profit before taxation in the first six months of £1.4 million
compared to a loss of £9.8 million. The board has taken the decision to
maintain the interim dividend at the same level as last year of 0.75p per share
payable on 20 January 2012 to shareholders on the register at 23 December 2011.

The groups' net assets under European Real Estate Association (EPRA), as used
by most property companies, stood at £71.1 million compared to £72.2 million.

Overheads in the period are lower following the offsetting of £0.3 million of
management fees received by London & Associated Management Services (LAMS our 
wholly owned subsidiary) for work carried out on the Sapphire portfolio. This 
is net of all expenses and deductions.

In June we completed our first joint venture with Columbus Capital Management
LLP (Columbus), part of Schroders' real estate investment and asset management
business, and acquired Langney District Shopping Centre, Eastbourne. It
consists of a 130,000 sq. ft district shopping centre on a 12 acre site which
is situated in a large residential area to the north of the town centre.

The freehold centre is anchored by a Tesco supermarket and other tenants
include Peacocks, Boots, Iceland, Barclays Bank, Ladbrokes, Domino's and Family
Bargains. The average passing rent is currently about £30 per square foot Zone
A. There is an existing planning consent to extend the centre by 75,000 sq. ft
to provide new retail and leisure accommodation. We are developing a number of
asset management opportunities for this centre, and hope to be able to report
on them in the near future.

LAP owns 12.5% of the equity in the joint venture for a £889,000 investment.
Our associated company Bisichi Mining owns a further 12.5% of the equity.
LAMS will manage the shopping centre for an ongoing fee, and it will earn a 
profit share which will be received, subject to meeting certain criteria, 
when we ultimately dispose of the property.

Columbus is a successful and established real estate investor with many joint
ventures. We are excited to have teamed up with them on this project, and hope
to carry out further joint ventures with them in the future.

Windsor

During the first half, we concluded a letting to Pret a Manger for a new Pret
Café concept. As previously reported, the rent is £87,500 per annum compared to
£72,000 per annum previously. We also carried out a letting to Temptation Gifts
at £85,000 per annum compared to £82,600 per annum previously. Temptation Gifts
were online gift retailer of the year 2009, 2010 and 2011, and this is their
5th shop. The remainder of the centre is fully let with the exception of 1 unit
which is under offer with imminent completion.

Redevelopment of the former Boots unit continues to progress satisfactorily. We
are dividing up the unit to create 3 units. The first unit of 1200 sq ft is on
the ground floor with 6,000 sq ft on the first floor, which has been pre-let to
Cotswold Outdoor, the outdoor clothing and equipment retailer, at £120,000 per
annum. The second unit faces on to Peascod Street and an agreement for lease
for this unit is about to be signed with a quality fashion retailer. We are
deliberately holding back the final unit to commence marketing following the
successful letting of the first 2 units. We will commence marketing of the
remaining unit in the second half of the year.

Other centres

We have also completed a number of successful lease renewals at Kings Square,
West Bromwich in the last 12 months. These renewals account for 23% of the
rental income of the centre, and increase the average weighted unexpired lease
terms to 4.4 years from 3.8 years.

At Orchard Square, Sheffield, the Centre has remained fully let during the
first 6 months and continues to trade well.

Following the letting of the whole of Brixton to Groupe Geraud, Brixton
continues to trade well. The market remains fully let with 16 traders on the
waiting list, so it should be showing a growth in income payable to LAP in the
future.

LAMS has been appointed by Grant Thornton to manage further retail assets for
fees. A project, in Ealing, has only just commenced so I will report more fully
in the future.

The continuing economic uncertainty in the markets and its effect on the UK
consumer will continue to have an impact on retail property in general. However
we still believe that success will be dependent on location, affordability of
rents and attractiveness of individual centres. The company is well positioned
given the increase in the average lease length within our portfolio, the
investment into our new joint venture and our active management capabilities.
We remain cautiously optimistic for the future.

Michael Heller John Heller

Chairman Chief Executive

30 August 2011

Consolidated income statement
for the six months ended 30 June 2011

                                                   6 months    6 months      Year
                                                      ended       ended     ended
                                                    30 June     30 June        31
                                                                         December
                                                       2011        2010      2010
                                                (unaudited) (unaudited) (audited)
                                          Notes       £'000       £'000     £'000
                                                                                 
Gross rental income                                                              
                                                                                 
Group and share of joint ventures                     9,026       8,571    16,503
                                                                                 
Less: joint ventures - share of                                                  
rental income                                         (274)       (258)     (518)
                                                                                 
Revenue                                               8,752       8,313    15,985
                                                                                 
Direct property expenses                              (858)       (970)   (1,839)
                                                                                 
Overheads                                           (1,226)     (1,601)   (3,780)
                                                                                 
Property overheads                                  (2,084)     (2,571)   (5,619)
                                                                                 
Net rental income                           1         6,668       5,742    10,366
                                                                                 
Listed investments held for trading         1            11           3        43
                                                                                 
Profit on sale of investment properties                   -           -       637
                                                                                 
Net increase on revaluation of investment                 -           -     1,569
properties                                                                       
                                                                                 
Net increase/(decrease) in value of                                              
investments                                              21        (18)        89
held for trading                                                                 
                                                                                 
Operating profit                            1         6,700       5,727    12,704
                                                                                 
Share of profit/(loss) of joint ventures                 56         (7)     (233)
after tax                                                                        
                                                                                 
Share of loss of associate after tax                  (388)        (69)     (505)
                                                                                 
Profit before interest and taxation                   6,368       5,651    11,966
                                                                                 
Interest rate derivatives                   6         1,763     (8,481)   (7,280)
                                                                                 
Interest rate derivatives break costs       6         (920)     (1,000)   (3,515)
                                                                                 
Finance income                              2            15          40        64
                                                                                 
Finance expenses                            2       (5,789)     (6,018)  (11,922)
                                                                                 
                                                                                 
                                                                                 
Profit/(loss) before taxation                         1,437     (9,808)  (10,687)
                                                                                 
Income tax                                  3          (76)       3,920     7,192
                                                                                 
Profit/(loss) for the period attributable                                        
to the                                                1,361     (5,888)   (3,495)
equity shareholders of the company                                               
                                                                                 
Basic earnings/(loss) per share             4         1.62p     (7.23)p   (4.24)p
                                                                                 
Diluted earnings/(loss) per share           4         1.62p     (7.23)p   (4.24)p

The above revenue and operating result relate to continuing operations in the
United Kingdom.

Consolidated income statement analysis
for the six months ended 30 June 2011

                        30 June 2011                30 June 2010            31 December 2010  

                                     per                         per                        per
                    Non-cash      income             Non-     income             Non-    income
               Cash    items   statement    Cash     cash  statement     Cash    cash statement
              items           (unaudited)   items   items (unaudited)   items   items (audited)
              £'000    £'000       £'000    £'000   £'000      £'000    £'000   £'000     £'000
                                                                                               
Net rental                                                                                     
income        6,668        -       6,668   5,742       -       5,742   10,366       -    10,366
                                                                                               
Income and                                                                                     
gains                                                                                          
on                                                                                             
investments                                                                                    
held                                                                                           
for trading      11        -          11       3       -           3       43       -        43
                                                                                               
Profit on                                                                                      
sale of                                                                                        
investment                                                                                     
properties        -        -           -       -       -           -      637       -       637
                                                                                               
Net change                                                                                     
of                                                                                             
revaluation                                                                                    
of                -        -           -       -       -           -        -   1,569     1,569
investment                                                                                     
properties                                                                                     
                                                                                               
Net                                                                                            
increase /                                                                                     
(decrease)                                                                                     
in                                                                                             
value of                                                                                       
investments       -       21          21       -    (18)        (18)        -      89        89
held for                                                                                       
trading                                                                                        
                                                                                               
Operating                                                                                      
profit/       6,679       21       6,700   5,745    (18)       5,727   11,046   1,658    12,704
(loss)                                                                                         
                                                                                               
Share of                                                                                       
joint                                                                                          
ventures         44    (376)       (332)      44   (120)        (76)      173   (911)     (738)
and                                                                                            
associates                                                                                     
                                                                                               
Interest                                                                                       
rate              -    1,763       1,763       - (8,481)     (8,481)        - (7,280)   (7,280)
derivatives                                                                                    
(valuation                                                                                     
movements)                                                                                     
                                                                                               
Net         (5,774)        -     (5,774) (5,978)       -     (5,978) (11,858)       -  (11,858)
interest                                                                                       
                                                                                               
Profit/                                                                                        
(loss)                                                                                         
before                                                                                         
taxation                                                                                       
and                                                                                            
exceptional     949    1,408       2,357   (189) (8,619)     (8,808)    (639) (6,533)   (7,172)
items                                                                                          
                                                                                               
Interest                                                                                       
rate                                                                                           
derivatives   (920)        -       (920) (1,000)       -     (1,000)  (3,515)       -   (3,515)
break costs                                                                                    
                                                                                               
Profit/                                                                                        
(loss)                                                                                         
before           29    1,408       1,437 (1,189) (8,619)     (9,808)  (4,154) (6,533)  (10,687)
taxation                                                                                       

Consolidated statement of comprehensive income                                   
                                                                                 
for the six months ended 30 June 2011                                            
                                                                                 
                                                   30 June     30 June         31
                                                                         December
                                                      2011        2010       2010
                                               (unaudited) (unaudited)  (audited)
                                                     £'000       £'000      £'000
                                                                                 
Profit/(loss) for the period                         1,361     (5,888)    (3,495)
                                                                                 
Other comprehensive income                                                       
                                                                                 
Currency translation in associate                     (66)         105        314
                                                                                 
Other comprehensive income for the period             (66)         105        314
                                                                                 
Total comprehensive income for the period            1,295     (5,783)    (3,181)
attributable to owners of the parent
                                             

Consolidated balance sheet
at 30 June 2011

                                               30 June     30 June         31
                                                                     December
                                                  2011        2010       2010
                                           (unaudited) (unaudited)  (audited)
                                     Notes       £'000       £'000      £'000
                                                                             
Non-current assets                                                           
                                                                             
Market value of properties                                                   
attributable to group                          194,985     210,442    194,946
                                                                             
Present value of head leases                    28,664      29,480     28,664
                                                                             
Property                               5       223,649     239,922    223,610
                                                                             
Plant and equipment                                573         711        612
                                                                             
Investments in joint ventures                    2,106       1,389      1,163
                                                                             
Investments in associated company                6,859       7,908      7,483
                                                                             
Held to maturity investments                     2,077       1,985      1,946
                                                                             
                                               235,264     251,915    234,814
                                                                             
Current assets                                                               
                                                                             
Trade and other receivables                      4,799       4,927      4,092
                                                                             
Financial assets-investments held                                            
for trading                                        738         696        717
                                                                             
Cash and cash equivalents                        7,351       6,214      8,584
                                                                             
                                                12,888      11,837     13,393
                                                                             
Total assets                                   248,152     263,752    248,207
                                                                             
Current liabilities                                                          
                                                                             
Trade and other payables                      (10,065)    (10,489)   (10,022)
                                                                             
Financial liabilities -borrowings              (4,653)     (6,802)    (3,863)
                                                                             
Current tax liabilities                              -       (741)          -
                                                                             
                                              (14,718)    (18,032)   (13,885)
                                                                             
Non-current liabilities                                                      
                                                                             
Financial liabilities -borrowings            (136,389)   (145,522)  (136,206)
                                                                             
Interest rate derivatives              6      (11,864)    (14,828)   (13,627)
                                                                             
Present value of head leases on                                              
properties                                    (28,664)    (29,480)   (28,664)
                                                                             
Deferred tax                                     (141)     (2,586)       (64)
                                                                             
                                             (177,058)   (192,416)  (178,561)
                                                                             
Total liabilities                            (191,776)   (210,448)  (192,446)
                                                                             
Net assets                                      56,376      53,304     55,761
                                                                             
Equity attributable to equity                                                
shareholders of the company                                                  
                                                                             
Share capital                                    8,554       8,392      8,554
                                                                             
Share premium account                            4,866       5,042      4,866
                                                                             
Translation reserve in associate                  (36)       (179)         30
                                                                             
Capital redemption reserve                          47          47         47
                                                                             
Retained earnings (excluding                                                 
treasury shares)                                44,307      42,270     44,342
                                                                             
Treasury shares                                (1,362)     (2,268)    (2,078)
                                                                             
Retained earnings                               42,945      40,002     42,264
                                                                             
Total shareholders' equity                      56,376      53,304     55,761
                                                                             
Net assets per share                   7        66.91p      65.17p     66.71p
                                                                             
Diluted net assets per share           7        66.88p      65.15p     66.69p

Consolidated statement of changes in shareholders' equity
for the six months ended 30 June 2011

                                                           Retained Earnings        
                                                                    Retained        
                                                                    Earnings        
                                                                                    
                      Share   Share Translation    Capital Treasury      ex:   Total
                                                redemption          treasury        
                    capital premium     reserve    reserve   Shares   shares  equity
                      £'000   £'000       £'000      £'000    £'000    £'000   £'000
                                                                                    
Balance at 1                                                                        
January 2010          8,392   5,042       (284)         47  (4,558)   50,465  59,104
                                                                                    
Loss for the period       -       -           -          -        -  (5,888) (5,888)
                                                                                    
Other comprehensive                                                                 
income:                                                                             
                                                                                    
Currency                                                                            
translation in            -       -         105          -        -        -     105
associate                                                                           
                                                                                    
Total other                                                                         
comprehensive             -       -         105          -        -        -     105
income                                                                              
                                                                                    
Total comprehensive       -       -         105          -        -  (5,888) (5,783)
income                                                                              
                                                                                    
Transactions with                                                                   
owners:                                                                             
                                                                                    
Equity share                                                                        
options in                -       -           -          -        -        -       -
associate                                                                           
                                                                                    
Disposal of own           -       -           -          -      907        -     907
shares                                                                              
                                                                                    
Loss on transfer of                                                                 
own                       -       -           -          -    1,383  (1,383)       -
shares                                                                              
                                                                                    
Dividends paid            -       -           -          -        -    (924)   (924)
                                                                                    
Transactions with         -       -           -          -    2,290  (2,307)    (17)
owners                                                                              
                                                                                    
Balance at 30 June                                                                  
2010(unaudited)       8,392   5,042       (179)         47  (2,268)   42,270  53,304
                                                                         
                                                                                    
Balance at 1          8,392   5,042       (284)         47  (4,558)   50,465  59,104
January 2010                                                                        
                                                                                    
Loss for the year         -       -           -          -        -  (3,495) (3,495)
                                                                                    
Other comprehensive                                                                 
income:                                                                             
                                                                                    
Currency                  -       -         314          -        -        -     314
translation in                                                                      
associate                                                                           
                                                                                    
Total other                                                                         
comprehensive             -       -         314          -        -        -     314
income                                                                              
                                                                                    
Total comprehensive                                                                 
income                    -       -         314          -        -  (3,495) (3,181)
                                                                                    
Transactions with                                                                   
owners:                                                                             
                                                                                    
Equity share                                                                        
options in                -       -           -          -        -        2       2
associate                                                                           
                                                                                    
Minority interest                                                                   
on share                  -       -           -          -        -    (199)   (199)
disposal in                                                                         
associate                                                                           
                                                                                    
Issue of own shares                                                                 
and                     162   (176)           -          -        -        -    (14)
expenses                                                                            
                                                                                    
Disposal of own           -       -           -          -      973        -     973
shares                                                                              
                                                                                    
Loss on disposal of                                                                 
own                       -       -           -          -    1,507  (1,507)       -
shares                                                                              
                                                                                    
Dividends paid            -       -           -          -        -    (924)   (924)
                                                                                    
Transactions with       162   (176)           -          -    2,480  (2,628)   (162)
owners                                                                              
                                                                                    
Balance at 31                                                                       
December              8,554   4,866          30         47  (2,078)   44,342  55,761
2010 (audited)                                                                      
                                                                                    
Balance at 1                                                                        
January 2011          8,554   4,866          30         47  (2,078)   44,342  55,761
                                                                                    
Profit for the            -       -           -          -        -    1,361   1,361
period                                                                              
                                                                                    
Other comprehensive                                                                 
income:                                                                             
                                                                                    
Currency                                                                            
translation in            -       -        (66)          -        -        -    (66)
associate                                                                           
                                                                                    
Total other                                                                         
comprehensive             -       -        (66)          -        -        -    (66)
income                                                                              
                                                                                    
Total comprehensive       -       -        (66)          -        -    1,361   1,295
income                                                                              
                                                                                    
Transactions with                                                                   
owners:                                                                             
                                                                                    
Equity share                                                                        
options in                -       -           -          -        -        3       3
associate                                                                           
                                                                                    
Disposal of own           -       -           -          -      281        -     281
shares                                                                              
                                                                                    
Loss on transfer of                                                                 
own                       -       -           -          -      435    (435)       -
shares                                                                              
                                                                                    
Dividends paid            -       -           -          -        -    (964)   (964)
                                                                                    
Transactions with         -       -           -          -      716  (1,396)   (680)
owners                                                                              
                                                                                    
Balance at 30                                                                       
June 2011             8,554   4,866        (36)         47  (1,362)   44,307  56,376
(unaudited)                                                                         
                                                                                    

All of the above are attributable to the owners of the parent.

Consolidated cash flow statement
for the six months ended 30 June 2011

                                              6 months    6 months        Year
                                                 ended       ended       ended
                                               30 June     30 June 31 December
                                                  2011        2010        2010
                                           (unaudited) (unaudited)   (audited)
                                                 £'000       £'000       £'000
                                                                              
Operating activities                                                          
                                                                              
Profit before interest and taxation              6,368       5,651      11,966
                                                                              
Depreciation                                        81         105         197
                                                                              
Loss/(profit) on disposal of non-current             7         (8)         (3)
assets                                                                        
                                                                              
Profit on sale of investment properties              -           -       (637)
                                                                              
Net increase on revaluation of investment            -           -     (1,569)
properties                                                                    
                                                                              
Share of loss of joint ventures and                332          76         738
associate after tax                                                           
                                                                              
Net (increase)/decrease in value of                                           
investments held for                              (21)          18        (89)
trading                                                                       
                                                                              
Increase in net current assets                   (976)     (1,755)     (1,019)
                                                                              
Cash generated from operations                   5,791       4,087       9,584
                                                                              
Income tax repaid                                    -         111         111
                                                                              
Cash inflows from operating activities           5,791       4,198       9,695
                                                                              
Investing activities                                                          
                                                                              
Investment in loan stock in joint ventures       (131)       (180)       (141)
                                                                              
Investment in shares in joint ventures           (889)           -           -
                                                                              
Property acquisitions and improvements              61       (714)       (754)
                                                                              
Sale of properties                                   -       3,736      21,302
                                                                              
Purchase of office equipment and motor            (69)        (76)        (78)
cars                                                                          
                                                                              
Sale of office equipment and motor cars             23          84          86
                                                                              
Interest received                                   15          40          64
                                                                              
Dividends received                                  44          44         173
                                                                              
Cash (outflows)/inflows from investing           (946)       2,934      20,652
activities                                                                    
                                                                              
Financing activities                                                          
                                                                              
Issue expenses                                       -           -        (14)
                                                                              
Sale of treasury shares                            281         907         973
                                                                              
Equity dividends paid                            (627)       (597)       (924)
                                                                              
Interest paid                                  (6,522)     (7,144)    (15,525)
                                                                              
Repayment of medium term bank loan                   -     (2,325)    (11,575)
                                                                              
Cash outflows from financing activities        (6,868)     (9,159)    (27,065)
                                                                              
Net (decrease)/increase in cash and cash                                      
equivalents                                    (2,023)     (2,027)       3,282
                                                                              
Cash and cash equivalents at beginning of        4,721       1,439       1,439
period                                                                        
                                                                              
Cash and cash equivalents at end of period       2,698       (588)       4,721
                                                                              
Cash and cash equivalents                                                     

 For the purpose of the cash flow statement, cash and cash equivalents comprise
                                           the following balance sheet amounts:

                                               30 June     30 June 31 December
                                                  2011        2010        2010
                                           (unaudited) (unaudited)   (audited)
                                                 £'000       £'000       £'000
                                                                              
Cash and cash equivalents                        7,351       6,214       8,584
                                                                              
Bank overdraft                                 (4,653)     (6,802)     (3,863)
                                                                              
Cash and cash equivalents at end of period       2,698       (588)       4,721

£0.6 million of cash deposits at 31 December 2009 was charged as security to
Axa Annuity Company. This was released in 2010.

Notes to the half year report
for the six months ended 30 June 2011

1. Segmental analysis                       6 months    6 months         Year
                                               ended       ended        ended
                                             30 June     30 June  31 December
                                                2011        2010         2010
                                         (unaudited) (unaudited)    (audited)
                                               £'000       £'000        £'000
                                                                             
Net rental income (property)                   6,668       5,742       10,366
                                                                             
Other income (listed investments)                 11           3           43
                                                                             
Segment result                                                               
                                                                             
Property                                       6,668       5,742       12,572
                                                                             
Listed investments                                32        (15)          132
                                                                             
                                               6,700       5,727       12,704
                                                                             
Operating profit/(loss)                                                      
                                                                             
Property                                       6,668       5,742       12,572
                                                                             
Listed investments                                32        (15)          132
                                                                             
                                               6,700       5,727       12,704
                                                                             
2. Finance costs                            6 months    6 months         Year
                                               ended       ended        ended
                                             30 June     30 June  31 December
                                                2011        2010         2010
                                         (unaudited) (unaudited)    (audited)
                                               £'000       £'000        £'000
                                                                             
Finance income                                    15          40           64
                                                                             
Finance expenses:                                                            
                                                                             
Interest on bank loans and overdrafts        (1,219)       (982)      (2,164)
                                                                             
Other loans                                  (1,052)     (1,052)      (2,134)
                                                                             
Interest on derivatives adjustment           (2,475)     (2,886)      (5,575)
                                                                             
Interest on obligations under finance        (1,043)     (1,067)      (2,049)
leases                                                                       
                                                                             
Other interest                                     -        (31)            -
                                                                             
Total borrowing costs                        (5,789)     (6,018)     (11,922)

3. Income tax                             6 months    6 months         Year
                                             ended       ended        ended
                                           30 June     30 June  31 December
                                              2011        2010         2010
                                       (unaudited) (unaudited)    (audited)
                                                                           
                                             £'000       £'000        £'000
                                                                           
Current tax                                      -       (111)        (861)
                                                                           
Deferred tax                                    76     (3,809)      (6,331)
                                                                           
                                                76     (3,920)      (7,192)

Notes to the half year report continued

4. Earnings/(loss) per share            6 months     6 months           Year
                                           ended        ended          ended
                                         30 June      30 June    31 December
                                            2011         2010           2010
                                     (unaudited)  (unaudited)      (audited)
                                                                            
Group profit/(loss) after tax              1,361      (5,888)        (3,495)
(£'000)                                                                       
                                                                            
Weighted average number of shares in                                        
issue for the period ('000)                84,067      81,478        82,389 
                                                       
                                                                            
Basic earnings/(loss) per share             1.62p     (7.23)p       (4.24)p 
                                                                            
Diluted number of shares in issue          84,067      81,478        82,389 
('000)                                                                      
                                                                            
Fully diluted earnings/(loss) per           1.62p     (7.23)p       (4.24)p 
share                                                                       

5. Property

Properties at 30 June 2011 are included at valuation as at 31 December 2010,
plus additions in the period.

During the six months ended 30 June 2011 the group had property additions of £
0.039 million (30 June 2010: £0.554 million,

31 December 2010: £0.489 million).

No properties were sold during the six months ended 30 June 2011 (carrying
value sold 30 June 2010: £3.7 million, 31 December 2010: £20.7 million).

6. Interest rate derivatives

The directors have estimated the financial effect of the fair value to the
business of the hedging instruments. This has been calculated as the Net
Present Value of the difference between the 17 year interest rate, which was
3.93 per cent at 30 June 2011 against the rate payable under the specific
hedge. This has given a liability at 30 June 2011 of £11,864,000 as shown in
the balance sheet. The banks own initial quotations at 30 June 2011 to close
each of the hedges were £14,330,000.

Under IAS 39 the hedges are not deemed to be eligible for hedge accounting and
any movement in the value of the hedges is charged directly to the consolidated
income statement. The banks have an option to cancel the hedges in November
2014 and January 2015. The cost to the group to exit the instruments before
November 2014 and January 2015 has been attributed a cost by the bank of £
5,524,000. It is not the intention of the Directors to exit these instruments
and this cost has not been recognised.

The company reduced the total amount hedged by £5,000,000 in the six months to
bring it nearer into line with the actual borrowings outstanding. The cost of
this reduction was £920,000 and it has been included in the income statement
for the period.

7. Net assets per share                    30 June     30 June   31 December
                                              2011        2010          2010
                                       (unaudited) (unaudited)     (audited)
                                                                            
Shares in issue ('000)                      84,260      81,786        83,585
                                                                            
Net assets per balance sheet (£'000)        56,376      53,304        55,761
                                                                            
Basic net assets per share                  66.91p      65.17p        66.71p
                                                                            
Shares in issue diluted by                                                  
outstanding                                 84,330      81,856        83,655
share options ('000)                                                        
                                                                            
Net assets after issue of share             56,404      53,332        55,789
options (£'000)                                                             
                                                                            
Fully diluted net assets per share          66.88p      65.15p        66.69p

8. Related party transactions

The related parties and the nature of costs recharged are as disclosed in the
group's annual financial statements for the year ended 31 December 2010. The
group has management fees receivable of £137,000 (30 June 2010: £150,000, 31
December 2010: £275,000) from Bisichi Mining PLC, an associated company.

During the period the group paid £220,000 for Analytical Ventures Limited's (a
joint venture) loan stock, at par and repaid £89,000, increasing the loan stock
held to £2,072,000 at 30 June 2011.

During the period the group paid £889,000 for 12.5% share of investment in
Langney Shopping Centre Unit Trust, a new joint venture.

Notes to the half year report continued

9. Capital commitments

The group had no contractual capital commitments as at 30 June 2011 (30 June
2010: £nil, 31 December 2010: £nil).

10. Dividends

The interim dividend payable on 20 January 2012 of 0.75p per share (30 June
2010: 0.75p per share) would amount to £632k (30 June 2010: £627k). The final
dividend in respect of 2010 of 0.40p per share, amounting to £337k, was paid on
1 July 2011. As the 2010 final dividend was approved by the shareholders at the
Annual General Meeting held on 6 June 2011, it is included as a liability in
these interim financial statements.

11. Risks and Uncertainties

The group's principal risks and uncertainties are reported on page 26 in the
2010 Annual Report. They have been reviewed by the Directors and remain
unchanged for the current period.

The largest area of estimation and uncertainty in the interim financial
statements is in respect of the valuation of investment properties (which are
not revalued at the half year ) and the valuation of interest rate derivatives.

12. Financial information

The above financial information does not constitute statutory accounts within
the meaning of section 434 of the Companies Act 2006. The figures for the year
ended 31 December 2010 are based upon the latest statutory accounts, which have
been delivered to the Registrar of Companies; the report of the auditor's on
those accounts was unqualified and did not contain a statement under Section
498(2) or (3) of the Companies Act 2006.

As required by the Disclosure and Transparency Rules of the UK's Financial
Services Authority, the interim financial statements have been prepared in
accordance with the International Financial Reporting Standards (IFRS) and in
accordance with both IAS 34 'Interim Financial Reporting' as adopted by the
European Union and the disclosure requirements of the Listing Rules.

The half year results have not been audited or subject to review by the
company's auditor.

The annual financial statements of London & Associated Properties PLC are
prepared in accordance with IFRS as adopted by the European Union. The same
accounting policies are used for the six months ended 30 June 2011 as were used
for the year ended 31 December 2010.

The assessment of new standards, amendments and interpretations issued but not
effective, is that these are not anticipated to have a material impact on the
financial statements.

There is no material seasonal impact on the group's financial performance.

Taxes on income in the interim periods are accrued using tax rates expected to
be applicable to total annual earnings.

The interim financial statements have been prepared on the going concern basis
as the Directors are satisfied the group has adequate resources to continue in
operational existence for the foreseeable future.

13. Board approval

The half year results were approved by the Board of London & Associated
Properties PLC on 30 August 2011.

Directors' responsibility statement

The Directors confirm that to the best of their knowledge:

(a) the condensed set of financial statements have been prepared in accordance
with applicable accounting standards and IAS 34 Interim Financial Reporting as
adopted by the EU;

(b) the interim management report includes a fair review of the information
required by:

(1) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of
important events that have occurred during the first six months of the
financial year and their impact on the condensed set of financial statements ;
and a description of the principal risks and uncertainties for the remaining
six months of the year; and

(2) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party
transactions that have taken place in the first six months of the current
financial year and that have materially affected the financial position or
performance of the entity during that period; and any changes in the related
party transactions described in the last annual report that could do so.

Signed on behalf of the Board on 30 August 2011

Michael Heller       Robert Corry
Director             Director





Directors and advisors                   
                                         
Directors                                
                                         
Executive directors                      
* Michael A Heller MA FCA (Chairman)     
John A Heller LLB MBA (Chief Executive)  
Robert J Corry BA FCA (Finance Director) 

                                         
Non-executive directors                  
† Howard D Goldring BSC (ECON) ACA       
#†Clive A Parritt FCA CF FIIA            
* Member of the nomination committee     
# Senior independent director            
† Member of the audit, remuneration and  
nomination committees.     
                         
                                         
Secretary & registered office            
Heather A Curtis ACIS                     
Carlton House, 22a St James's Square,    
London SW1Y 4JH  
                        
                                         
Director of property                     
Mike J Dignan FRICS  
                    
                                         
Registrars & transfer office             
Capita Registrars                        
The Registry, 34 Beckenham Road          
Beckenham, Kent BR3 4TU                  
Telephone 0871 664 0300                  
(Calls cost 10p per minute + network extras)                                  
or +44 208 639 3399 for overseas callers 
                                         
Website: www.capitaregistrars.com        
                                         
E-mail: ssd@capitaregistrars.com         
                                         
Company registration number              
341829 (England and Wales)               
                                         
Website                                  
www.lap.co.uk                            
                                         
E-mail                                   
admin@lap.co.uk